| Balance | |||
| £4,450,000 | |||
| Transfer Profit | £0 | ||
| Stadium Upgrade | £0 | ||
| Academy Cost | £0 | ||
| WAGES | PROFIT/LOSS | ||
| MONTH 1 | -£9,750,000 | MONTH 1 | £2,050,000 |
| MONTH 2 | -£9,950,000 | MONTH 2 | -£2,450,000 |
| MONTH 3 | -£10,250,000 | MONTH 3 | -£6,250,000 |
| MONTH 4 | £0 | MONTH 4 | £0 |
| TOTAL | -£29,950,000 | TOTAL | -£6,650,000 |
| TRANSFERS | |||
| Name | To | Received | |
| Loan Payment | £0 | ||