| Balance | |||
| £3,500,000 | |||
| Transfer Profit | -£10,000,000 | ||
| Stadium Upgrade | -£11,000,000 | ||
| Academy Cost | -£25,000,000 | ||
| WAGES | PROFIT/LOSS | ||
| MONTH 1 | -£9,000,000 | MONTH 1 | £5,100,000 |
| MONTH 2 | -£9,000,000 | MONTH 2 | -£4,500,000 |
| MONTH 3 | -£9,700,000 | MONTH 3 | -£3,700,000 |
| MONTH 4 | £0 | MONTH 4 | £0 |
| TOTAL | -£27,700,000 | TOTAL | -£3,100,000 |
| TRANSFERS | |||
| Name | To | Received | |
| Loan Payment | £0 | ||
| J_Hornkamp | Buy_Him_Now | -£5,000,000 | |
| R_Yaremchuk | Buy_Him_Now | -£5,000,000 | |