| Balance | |||
| £32,600,000 | |||
| Transfer Profit | £10,000,000 | ||
| Stadium Upgrade | -£13,000,000 | ||
| Academy Cost | -£33,000,000 | ||
| WAGES | PROFIT/LOSS | ||
| MONTH 1 | -£7,700,000 | MONTH 1 | £11,800,000 |
| MONTH 2 | -£8,400,000 | MONTH 2 | -£800,000 |
| MONTH 3 | -£8,600,000 | MONTH 3 | £1,400,000 |
| MONTH 4 | £0 | MONTH 4 | £0 |
| TOTAL | -£24,700,000 | TOTAL | £12,400,000 |
| TRANSFERS | |||
| Name | To | Received | |
| Loan Payment | £0 | ||