| Balance | |||
| -£4,500,000 | |||
| Transfer Profit | £0 | ||
| Stadium Upgrade | £0 | ||
| Academy Cost | -£16,000,000 | ||
| WAGES | PROFIT/LOSS | ||
| MONTH 1 | -£9,400,000 | MONTH 1 | £5,600,000 |
| MONTH 2 | -£10,100,000 | MONTH 2 | -£5,600,000 |
| MONTH 3 | -£10,600,000 | MONTH 3 | -£6,300,000 |
| MONTH 4 | £0 | MONTH 4 | £0 |
| TOTAL | -£30,100,000 | TOTAL | -£6,300,000 |
| TRANSFERS | |||
| Name | To | Received | |
| Loan Payment | £0 | ||