| Balance | |||
| £24,400,000 | |||
| Transfer Profit | -£5,000,000 | ||
| Stadium Upgrade | £0 | ||
| Academy Cost | -£16,000,000 | ||
| WAGES | PROFIT/LOSS | ||
| MONTH 1 | -£9,100,000 | MONTH 1 | £4,900,000 |
| MONTH 2 | -£9,400,000 | MONTH 2 | -£6,600,000 |
| MONTH 3 | -£9,900,000 | MONTH 3 | -£3,100,000 |
| MONTH 4 | £0 | MONTH 4 | £0 |
| TOTAL | -£28,400,000 | TOTAL | -£4,800,000 |
| TRANSFERS | |||
| Name | To | Received | |
| Loan Payment | £0 | ||
| L_Ihorst | Buy_Him_Now | -£5,000,000 | |